SOLD
260415
111 ADELPHI ST
Roselle, NJ
$775,000
Residential
Property Type
Tax Assessment Analysis
Sale Price
$775,000
Total Assessed
$166,100
Sale vs. Assessed
+$608,900
(+366.6%)
Land Value
$56,000
Building Value
$110,100
Roselle Market Overview
$500,000
Median Price
155
Total Sales
+0.0%
Year over Year
Active
Market Type
📊 Investment Analysis
$5,425
Est. Monthly Rent
$5,720
Est. Mortgage
7.03% · 20% down
-$295
Monthly Cash Flow
8.4%
Cap Rate
-2.3%
Cash-on-Cash Return
Estimates based on 0.7% rent rule, 7.03% interest rate, 20% down payment. For illustrative purposes only.
🏘 Roselle Neighborhood Guide
55
Walk Score
Somewhat Walkable
57
Min to NYC
With transfer
Roselle Station
Train Station
Raritan Valley
Neighborhoods in Roselle
Station Area / Chestnut Street
$400,000 to $525,000
Best for: Commuters
West Roselle
$375,000 to $475,000
Best for: Families, value seekers
East End
$325,000 to $425,000
Best for: First-time buyers, investors
Roselle is where Thomas Edison first demonstrated incandescent street lighting to the public in 1883 — a moment that changed the world. Today the borough is one of the most affordable train-connected communities in Union County with its own NJ Transit station on the Raritan Valley Line. At a $420K m...
Explore Roselle →Comparable Sales in Roselle
326 MERCER AVE
Roselle, NJ
· 2,795 sqft
· 260206
$795,000
+$20,000
226 E 8TH AVE
Roselle, NJ
· 260323
$735,000
-$40,000
18 HEATHER LANE
Roselle, NJ
· 8,720 sqft
· 251203
$825,000
+$50,000
1124 DRAKE AVE
Roselle, NJ
· 1,940 sqft
· 250926
$830,000
+$55,000
395 E 9TH AVE
Roselle, NJ
· 1,688 sqft
· 251120
$709,000
-$66,000
Property Record
Address
111 ADELPHI ST, Roselle, NJ
Block / Lot
00705 / 0
Property Class
Residential (Class 2)
Sale Date
260415
Hector Garcia
Licensed Real Estate Sales Associate
📞 Call Hector Get Your Home Value Thinking of Selling?Interested in this area? I can show you similar properties and help you understand the market.